Equity dilution calculator
Model a funding round and see the new ownership split, price per share and dilution for every owner.
Equity dilution calculator
Paste a list of owners, one per line as "name;percentage" or "name;number of shares", and this tool works out what a new investment round does to the cap table. It returns the post-money ownership split, the price per share, how many new shares are issued and exactly how many percentage points each existing owner is diluted by. It's built for founders sanity-checking a term sheet, and for anyone comparing two offers before signing one.
The valuation can be entered as pre-money or post-money — the tool converts between them itself. Turn on an option pool to see it carved out of the cap table before the round, which is how most term sheets actually allocate one, and diluting every existing owner along with the new money. Set rounds above one to replay the same investment and valuation figures again on top of the result, useful for seeing how repeated raises on similar terms compound rather than for forecasting different future rounds. A convertible note option applies a discount and a valuation cap instead of a fixed price, converting at whichever gives the note holder more shares.
Owner names and values can use diacritics, emoji or any script, and lines with a missing name, missing value or an unreadable number are simply skipped rather than breaking the whole calculation. Percentage-only cap tables are normalized to 100% and mapped onto a nominal share count so a price per share can be shown; that assumed count cancels out of every ownership percentage, which stays exact regardless. Choose a currency symbol and how many decimal places to show, and switch between a readable breakdown and a plain-text table.
Everything runs in your browser: the cap table, the investment terms and the result never leave your device, which matters for numbers this sensitive. Copy the result, download it as a .txt file, or send it back into the input to run another round on top of it.